Data profitabilitas (RMB yuta) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
hasil | 14.345.5 | 12.930.4 | 10.013.2 | 8.171.9 | 8.182.7 | 6.383.2 | 5.113.4 | 5.396.6 | 5.295.1 | 4,777,6 | 4.343.1 | 5.550.3 | 5,539,6 | 4.457.2 | 3.545.3 | 2.867.2 |
bathi reged | 6,049,7 | 5.291.7 | 4.177.9 | 3.198.4 | 3.550.4 | 2.828.3 | 2.244.5 | 2.331.3 | 2.236.7 | 1.946.9 | 1.747.6 | 2.257.7 | 2.257.6 | 1,811,7 | 1.387.8 | 1.064.3 |
Laba operasi | 1.579.9 | 1.464.3 | 1.396.2 | 918.2 | 1.234.0 | 1.044.3 | 724.5 | 917.0 | 921.0 | 808.7 | 895.4 | 1.131.3 | 1.219.3 | 978.0 | 701.4 | 590.6 |
Laba sing bisa diatribusikan marang pemegang saham biasa | 1.030.0 | 921.7 | 908.3 | 513.0 | 727.7 | 656.5 | 408.1 | 527.9 | 622.6 | 478.0 | 606.0 | 810.0 | 966.4 | 813.7 | 647.5 | 508.2 |
Laba per Saham dhasar (sen RMB) (Cathetan 1) | 40.76 | 36.61 | 36.35 | 20.83 | 30.72 | 30.19 | 18.81 | 23.89 | 28.97 | 21.95 | 27.84 | 37.22 | 44.41 | 37.42 | 29.79 | 26.84 |
Rasio bathi (%) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Margin bathi kotor | 42.2 | 40.9 | 41.7 | 39.1 | 43.4 | 44.3 | 43.9 | 43.2 | 42.2 | 40.8 | 40.2 | 40.7 | 40.8 | 40.6 | 39.1 | 37.1 |
Margin laba operasi | 11.0 | 11.3 | 13.9 | 11.2 | 15.1 | 16.4 | 14.2 | 17.0 | 17.4 | 16.9 | 20.6 | 20.4 | 22.0 | 21.9 | 19.8 | 20.6 |
Margin laba bersih | 7.2 | 7.1 | 9.1 | 6.3 | 8.9 | 10.3 | 8.0 | 9.8 | 11.8 | 10.0 | 14.0 | 14.6 | 17.4 | 18.3 | 18.3 | 17.7 |
Tarif pajak sing efektif | 28.7 | 33.0 | 30.9 | 33.7 | 34.8 | 31.4 | 33.5 | 33.8 | 28.7 | 36.9 | 30.1 | 27.0 | 20.3 | 16.8 | 7.8 | 12.0 |
Rasio operasi (minangka persentase revenue) (%) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Biaya iklan lan promosi | 13.7 | 11.9 | 10.2 | 11.2 | 14.4 | 15.2 | 12.9 | 11.8 | 14.7 | 13.1 | 11.2 | 11.4 | 11.3 | 11.7 | 11.8 | 9.1 |
Biaya Staff | 10.1 | 11.3 | 11.1 | 12.1 | 11.0 | 11.6 | 12.1 | 10.5 | 9.0 | 9.4 | 9.3 | 7.1 | 4.8 | 4.7 | 5.3 | 5.5 |
biaya R&D | 2.8 | 2.3 | 2.5 | 2.7 | 2.4 | 2.6 | 2.8 | 2.6 | 2.3 | 2.2 | 2.6 | 1.7 | 1.8 | 1.8 | 1.6 | 1.6 |
Ing tanggal 31 Desember
Data Aset lan Kewajiban (RMB yuta) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Aset ora lancar | 5,281.0 | 4.155.4 | 4.183.1 | 3.544.4 | 3.056,7 | 1.139.0 | 1.051.9 | 956.9 | 1.063.2 | 917.3 | 954.6 | 663.3 | 495.0 | 307.6 | 275.0 | 198.3 |
Aset saiki | 12.044.4 | 12.338.1 | 10.432.4 | 9.027.3 | 9.265.9 | 8,059,6 | 7,881,8 | 7,217.0 | 7.050,8 | 6.947.1 | 6.352.2 | 5.836.2 | 5.000,1 | 3.976.6 | 3.365.6 | 3.079.9 |
ayahan saiki | 5,850,6 | 6,644,8 | 4,053,0 | 3.334.3 | 3.671.1 | 3.277.8 | 2,488,8 | 3.029.4 | 2.966.4 | 2.350.3 | 2,356,0 | 1.436.8 | 1.400.2 | 892.0 | 629.3 | 637.6 |
Kewajiban non lancar | 2.551,5 | 1,542.0 | 2.580.0 | 1.938,7 | 1.691.2 | 589.8 | 1.116.3 | 121.7 | 275.9 | 803.8 | 443.2 | 782.9 | 183.6 | 39.9 | 27.3 | 2.8 |
Kepentingan non-pengendali | 60.7 | 62.5 | 53.1 | 75.4 | 69.8 | 4.7 | 107.7 | 69.3 | 19.8 | 9.9 | 1.9 | 5.4 | 3.9 | - | - | - |
Total ekuitas pemegang saham | 8,862,6 | 8.244.2 | 7.929.3 | 7.223.3 | 6,890,5 | 5.326.3 | 5.220.9 | 4,953,5 | 4,851,9 | 4.700,4 | 4,505,7 | 4.274.4 | 3.907.4 | 3.352.3 | 2.984.1 | 2,637,8 |
Data aset lan modal kerja | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Rasio aset saiki | 2.1 | 1.9 | 2.6 | 2.7 | 2.5 | 2.5 | 3.2 | 2.4 | 2.4 | 3.0 | 2.7 | 4.1 | 3.6 | 4.5 | 5.3 | 4.8 |
Rasio gearing (%) (Cathetan 3) | 20.3 | 19.6 | 17.4 | 17.2 | 19.1 | 21.1 | 20.7 | 18.4 | 19.8 | 23.4 | 20.9 | 16.1 | 12.6 | - | - | 4.7 |
Nilai aset bersih per Saham (RMB) (Cathetan 4) | 3.38 | 3.15 | 3.03 | 2.87 | 2.77 | 2.38 | 2.40 | 2.26 | 2.22 | 2.16 | 2.07 | 1.97 | 1.80 | 1.54 | 1.37 | 1.21 |
Rata-rata turnover inventaris dina (dina) (Cathetan 5) (Cathetan 8) | 90 | 90 | 77 | 74 | 77 | 80 | 75 | 51 | 58 | 71 | 79 | 70 | 63 | 50 | 47 | 49 |
Rata-rata dina turnover piutang dagang (dina) (Cathetan 6) (Cathetan 8) | 106 | 98 | 107 | 120 | 96 | 105 | 130 | 119 | 98 | 91 | 92 | 74 | 64 | 51 | 54 | 48 |
Rata-rata dina turnover utang dagang (dina) (Cathetan 7) (Cathetan 8) | 113 | 121 | 120 | 107 | 88 | 98 | 122 | 107 | 96 | 85 | 76 | 54 | 63 | 74 | 69 | 44 |
Total dina modal kerja (dina) | 83 | 67 | 64 | 87 | 85 | 87 | 83 | 63 | 60 | 77 | 95 | 90 | 64 | 27 | 32 | 53 |
Cathetan:
- 1Pitungan pangentukan dhasar saben Saham adhedhasar laba sing diatribusikan marang pemegang saham biasa Perusahaan dibagi karo jumlah rata-rata bobot saham biasa sing diterbitake sajrone taun sing relevan.
- 2Pengembalian rata-rata total ekuitas sing duwe ekuitas padha karo laba sing diatribusikan kanggo sing duwe ekuitas biasa ing taun kasebut dibagi karo rata-rata ekuitas mbukak lan nutup total ekuitas.
- 3Pitungan rasio gearing adhedhasar total utang dibagi karo total aset Grup ing pungkasan taun. Angka saka 2008 nganti 2011 padha karo total utang dibagi karo jumlah modal saham lan cadangan Perusahaan ing pungkasan taun.
- 4Pitungan nilai aset net saben Saham adhedhasar jumlah total Saham sing diterbitake ing pungkasan taun.
- 5Rata-rata dina turnover persediaan padha karo rata-rata mbukak lan nutup persediaan dibagi karo biaya dodolan lan dikali 365 dina (utawa 366 dina ing 2008, 2012, 2016 lan 2020).
- 6Rata-rata dina turnover piutang dagang padha karo rata-rata piutang dagang mbukak lan nutup dibagi karo revenue lan dikalikan karo 365 dina (utawa 366 dina ing 2016 lan 2020). Angka saka 2008 kanggo 2013 padha karo rata-rata mbukak lan nutup perdagangan lan tagihan piutang dibagi dening revenue lan pingan dening 365 dina (utawa 366 dina ing 2012 lan 2008).
- 7Dina turnover utang dagang rata-rata padha karo rata-rata utang dagang mbukak lan nutup dibagi karo biaya dodolan lan dikali 365 dina (utawa 366 dina ing 2016 lan 2020). Angka saka 2008 kanggo 2013 padha karo rata-rata mbukak lan nutup perdagangan lan tagihan utang dibagi dening biaya dodolan lan pingan dening 365 dina (utawa 366 dina ing 2012 lan 2008).
- 8Nalika ngitung dina turnover persediaan rata-rata, dina turnover piutang dagang lan dina turnover utang dagang kanggo 2019, imbangan bukaan persediaan, piutang dagang lan utang dagang kalebu saldo gabungan K-Swiss Holdings, Inc. (sadurunge dikenal minangka E- Land Footwear USA Holdings Inc.) lan anak perusahaan kaya-kaya wis dadi bagian saka Grup wiwit 1 Januari 2019, lan revenue lan biaya dodolan sing digunakake kanggo petungan kalebu revenue gabungan taunan lan biaya dodolan K-Swiss Holdings, Inc. lan anak perusahaan kacathet wiwit akuisisi Grup ing 1 Agustus 2019.
Data profitabilitas (RMB yuta) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
hasil | 6.522.4 | 5,683,6 | 4.134.9 | 3.679.1 | 3.356.9 | 2,729,0 | 2.310.8 | 2,534,6 | 2.390.6 | 2,135.0 | 2.098.0 | 2.607.3 | 2.570.3 | 2.040.2 | 1.677.4 | 1.408.2 |
bathi reged | 2.797.1 | 2,386,8 | 1.729.4 | 1.489.1 | 1.497.3 | 1.193.1 | 1.015.6 | 1.098.5 | 999.4 | 862.1 | 843.1 | 1.067.6 | 1.051.5 | 830.8 | 647.8 | 517.8 |
Laba operasi | 986.6 | 921.7 | 683.6 | 500.7 | 717.3 | 592.0 | 479.1 | 583.4 | 500.6 | 425.8 | 475.5 | 593.8 | 564.3 | 451.9 | 331.3 | 300.8 |
Laba sing bisa diatribusikan marang pemegang saham biasa | 665.4 | 590.4 | 426.5 | 247.9 | 463.0 | 375.2 | 310.3 | 380.1 | 343.5 | 284.2 | 340.9 | 467.8 | 466.2 | 373.5 | 306.5 | 254.7 |
Laba per Saham dhasar (sen RMB) (Cathetan 1) | 26.36 | 23.47 | 17.09 | 10.10 | 20.19 | 17.26 | 13.98 | 17.25 | 15.86 | 13.05 | 15.66 | 21.50 | 21.43 | 17.18 | 14.10 | 16.01 |
Rasio bathi (%) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Margin bathi kotor | 42.9 | 42.0 | 41.8 | 40.5 | 44.6 | 43.7 | 43.9 | 43.3 | 41.8 | 40.4 | 40.2 | 40.9 | 40.9 | 40.7 | 38.6 | 36.8 |
Margin laba operasi | 15.1 | 16.2 | 16.5 | 13.6 | 21.4 | 21.7 | 20.7 | 23.0 | 20.9 | 19.9 | 22.7 | 22.8 | 22.0 | 22.2 | 19.8 | 21.4 |
Margin laba bersih | 10.2 | 10.4 | 10.3 | 6.7 | 13.8 | 13.7 | 13.4 | 15.0 | 14.4 | 13.3 | 16.2 | 17.9 | 18.1 | 18.3 | 18.3 | 18.1 |
Tarif pajak sing efektif | 26.8 | 33.2 | 34.7 | 39.6 | 32.0 | 31.8 | 28.1 | 29.9 | 29.6 | 31.1 | 28.6 | 22.7 | 18.1 | 17.9 | 7.4 | 14.2 |
Pengembalian rata-rata total ekuitas pemegang ekuitas (taunan) (Cathetan 2) | 15.7 | 14.6 | 11.5 | 7.1 | 15.2 | 14.1 | 12.2 | 15.3 | 14.4 | 12.3 | 15.6 | 23.2 | 26.7 | 24.6 | 22.8 | 35.4 |
Rasio operasi (minangka persentase revenue) (%) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Biaya iklan lan promosi | 13.2 | 10.2 | 10.6 | 10.8 | 13.4 | 12.3 | 12.2 | 9.3 | 13.4 | 12.5 | 9.0 | 11.4 | 11.8 | 11.7 | 11.6 | 8.0 |
Biaya Staff | 10.0 | 11.9 | 12.4 | 12.4 | 10.8 | 10.7 | 10.6 | 9.4 | 8.7 | 9.8 | 8.5 | 6.7 | 5.3 | 4.7 | 4.8 | 5.3 |
biaya R&D | 2.7 | 1.9 | 2.5 | 2.8 | 2.4 | 2.6 | 2.8 | 2.3 | 2.0 | 2.4 | 2.3 | 1.6 | 1.4 | 1.3 | 1.7 | 1.6 |
Minangka ing 30 Juni
Data Aset lan Kewajiban (RMB yuta) | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Aset ora lancar | 4,648,8 | 3.907.7 | 3,682.0 | 3.628.2 | 1.438.6 | 1.117.7 | 946.4 | 1.090.6 | 941.9 | 1.039.8 | 813.5 | 549.9 | 594.3 | 279.6 | 224.7 | 124.8 |
Aset saiki | 11.974.4 | 11.891.5 | 8,936,0 | 9.310.9 | 9.238.7 | 8.320.1 | 7.493.7 | 7.140.2 | 7.253.8 | 6.729.4 | 6.137.6 | 5,382,9 | 4.130.7 | 3.644.1 | 3,047,0 | 3.206.5 |
ayahan saiki | 5,832,5 | 4,916,5 | 3.295.5 | 3.810.9 | 3.458.3 | 3.091.9 | 2.267.4 | 2.979.5 | 2,854.0 | 2.140.2 | 1.941.1 | 1.298.1 | 1.050,8 | 814.0 | 521.7 | 733.4 |
Kewajiban non lancar | 1.993.2 | 2,552,6 | 1.677.9 | 2.041.7 | 320.7 | 830.1 | 889.2 | 156.5 | 548.4 | 999.4 | 611.2 | 496.4 | 52.3 | 35.3 | 7.2 | - |
Kepentingan non-pengendali | 69.1 | 52.9 | 70.3 | 88.1 | 64.5 | 108.3 | 94.7 | 48.3 | 6.8 | 2.3 | 4.9 | 8.0 | 5.0 | - | - | - |
Total ekuitas pemegang saham | 8,728,4 | 8.277.2 | 7.574.3 | 6.998.4 | 6,833,8 | 5.407.4 | 5.188.8 | 5,046,5 | 4,786,5 | 4.627.3 | 4.393.9 | 4.130.3 | 3.616.9 | 3.074.4 | 2,742,8 | 2.597.9 |
Data aset lan modal kerja | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
Rasio aset saiki | 2.1 | 2.4 | 2.7 | 2.4 | 2.7 | 2.7 | 3.3 | 2.4 | 2.5 | 3.1 | 3.2 | 4.1 | 3.9 | 4.5 | 5.8 | 4.4 |
Rasio gearing (%) (Cathetan 3) | 19.7 | 18.9 | 15.4 | 18.1 | 16.7 | 21.0 | 19.1 | 18.9 | 26.2 | 22.4 | 19.0 | 18.7 | 6.0 | - | - | 9.4 |
Nilai aset bersih per Saham (RMB) (Cathetan 4) | 3.34 | 3.16 | 2.91 | 2.81 | 2.76 | 2.46 | 2.38 | 2.31 | 2.20 | 2.13 | 2.02 | 1.90 | 1.66 | 1.41 | 1.26 | 1.18 |
Rata-rata turnover inventaris dina (dina) (Cathetan 5) | 115 | 106 | 79 | 94 | 81 | 104 | 67 | 55 | 72 | 94 | 86 | 82 | 81 | 46 | 49 | 58 |
Rata-rata dina turnover piutang dagang (dina) (Cathetan 6) | 106 | 102 | 112 | 137 | 107 | 113 | 164 | 122 | 104 | 96 | 96 | 74 | 58 | 57 | 60 | 47 |
Rata-rata dina turnover utang dagang (dina) (Cathetan 7) | 123 | 138 | 114 | 142 | 90 | 134 | 128 | 120 | 91 | 101 | 84 | 60 | 73 | 76 | 68 | 43 |
Total dina modal kerja (dina) | 98 | 70 | 77 | 89 | 98 | 83 | 103 | 57 | 85 | 89 | 98 | 96 | 66 | 27 | 41 | 62 |
Dina turnover inventaris rata-rata (dina) (Cathetan 8) | 107 | 93 | 81 | 74 | 86 | |||||||||||
Rata-rata perputaran piutang dagang dina (dina) (Cathetan 9) | 92 | 87 | 110 | 105 | 95 | |||||||||||
Rata-rata perputaran utang dagang dina (dina) (Cathetan 10) | 111 | 112 | 123 | 108 | 102 | |||||||||||
Total dina modal kerja (dina) | 88 | 68 | 68 | 71 | 79 |
Cathetan:
- 1Pitungan pangentukan dhasar saben Saham adhedhasar laba sing bisa diatribusikan marang pemegang saham biasa Perusahaan dibagi karo jumlah rata-rata bobot saham biasa sing diterbitake sajrone periode sing relevan.
- 2Pengembalian rata-rata total ekuitas sing duwe ekuitas padha karo laba sing bisa diatribusikan kanggo sing duwe ekuitas biasa saka Perusahaan kanggo periode dibagi rata-rata ekuitas mbukak lan nutup total ekuitas.
- 3Pitungan rasio gearing adhedhasar total utang dibagi karo total aset Grup ing pungkasan periode. Angka saka 2008 nganti 2012 padha karo total utang dibagi karo jumlah modal saham lan cadangan Perusahaan ing pungkasan periode.
- 4Pitungan nilai aset net saben Saham adhedhasar jumlah total Saham sing diterbitake ing pungkasan periode.
- 5Dina turnover persediaan rata-rata padha karo rata-rata persediaan mbukak lan nutup dibagi karo biaya dodolan lan dikalikan karo jumlah dina ing periode sing cocog.
- 6Rata-rata dina turnover piutang dagang padha karo rata-rata piutang dagang mbukak lan nutup dibagi karo revenue lan dikalikan karo jumlah dina ing periode sing cocog. Tokoh saka 2008 kanggo 2013 padha karo rata-rata mbukak lan nutup perdagangan lan tagihan piutang dibagi revenue lan pingan dening nomer dina ing periode cocog.
- 7Rata-rata dina turnover utang dagang padha karo rata-rata utang dagang mbukak lan nutup dibagi karo biaya dodolan lan dikalikan karo jumlah dina ing periode sing cocog. Tokoh saka 2008 kanggo 2012 padha karo rata-rata mbukak lan nutup perdagangan lan tagihan utang dibagi dening biaya dodolan lan pingan dening nomer dina ing periode cocog.
- 8Dina turnover persediaan rata-rata padha karo rata-rata inventaris mbukak lan nutup periode 12 sasi nganti 30 Juni taun sing relevan dibagi karo biaya dodolan sajrone periode sing cocog lan dikali 365 dat (utawa 366 dina ing 2020) .
- 9Dina turnover piutang dagang rata-rata padha karo rata-rata piutang dagang mbukak lan nutup periode 12 sasi nganti 30 Juni taun sing relevan dibagi karo revenue sajrone periode sing cocog lan dikali 365 dina (utawa 366 dina ing 2020) .
- 10Dina turnover utang dagang rata-rata padha karo rata-rata utang dagang mbukak lan nutup periode 12 sasi nganti 30 Juni taun sing relevan dibagi karo biaya dodolan sajrone periode sing cocog lan dikali 365 dina (o 366 dina ing 2020).
taun | Dividen Interim Per Share HK$ | Dividen Final Per Share HK$ | Dividen khusus Per Share HK$ | Total Dividen Per Share HK$ |
2023 | 0.1370 | 0,0800 | - | 0.2170 |
2022 | 0.1300 | 0,0710 | - | 0.2010 |
2021 | 0.1150 | 0.1350 | - | 0.2500 |
2020 | 0,0650 | 0,0750 | - | 0.1400 |
2019 | 0.1250 | 0,0750 | - | 0.2000 |
2018 | 0.1050 | 0,0950 | - | 0.2000 |
2017 | 0,0850 | 0,0450 | 0.1000 | 0.2300 |
2016 | 0.1050 | 0,0325 | 0,0275 | 0.1650 |
2015 | 0.1000 | 0.0700 | 0,0350 | 0.2050 |
2014 | 0,0850 | 0,0500 | 0.0300 | 0.1650 |
2013 | 0.1000 | 0,0800 | - | 0.1800 |
2012 | 0.1320 | 0.1000 | 0,0450 | 0.2770 |
2011 | 0.1300 | 0.1450 | - | 0.2750 |
2010 | 0.1000 | 0.1200 | - | 0.2200 |
2009 | 0.0700 | 0.1000 | 0,0500 | 0.2200 |
2008 | 0,0500 | 0,0800 | 0,0500 | 0.1800 |
Jeneng Perusahaan
Xtep International Holdings Limited
Listing
Bursa Saham Hong Kong
Konstituen Simpenan
Seri Indeks Komposit Hang Seng
MSCI China Small Cap Index
MSCI Emerging Market Index
MSCI All Country Far East Ex Japan Index
Kode Simpenan
1368
Ukuran Papan Lot
500
Modal Saham Ditanggepi
2.641.457.207 (Tanggal 31 Desember 2023)
Tanggal Listing
3 Juni 2008
Cayman Islands Principal Share Registrar lan Kantor Transfer
Suntera (Cayman) Limited
Suite 3204, Unit 2A, Blok 3
Gedung D, PO Box 1586
Gardenia Court, Teluk Camana
Grand Cayman, KY1-1100, Kapuloan Cayman
Kantor Pendaftar Saham Cabang Hong Kong lan Kantor Transfer
Computershare Hong Kong Investor Services Limited
Toko 1712-1716,
17/F, Hopewell Center
183 Jalan Ratu Timur
Wanchai, Hong Kong